UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2019

 


 

Commission File Number: 001-38328

 


 

LexinFintech Holdings Ltd.

 

27/F CES Tower

No. 3099 Keyuan South Road

Nanshan District, Shenzhen 518052

The People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F     x    Form 40-F     o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

LexinFintech Holdings Ltd.

 

 

 

 

 

By

/s/ Craig Yan Zeng

 

Name:

Craig Yan Zeng

 

Title:

Chief Financial Officer

 

Date: August 30, 2019

 

2


 

Exhibit Index

 

Exhibit 99.1—Press Release

 

3


Exhibit 99.1

 

LexinFintech Holdings Ltd. Reports Second Quarter 2019

Unaudited Financial Results

 

SHENZHEN, China, August 30, 2019 (GLOBE NEWSWIRE)/— LexinFintech Holdings Ltd. (“Lexin” or the “Company”) (NASDAQ: LX), a leading online consumer finance platform for educated young adults in China, today announced its unaudited financial results for the quarter ended June 30, 2019.

 

Second Quarter 2019 Operational Highlights:

 

·                      Total outstanding principal balance of loans1 reached RMB40.6 billion as of June 30, 2019, representing an increase of 64.5% from RMB24.7 billion as of June 30, 2018.

 

·                      Total loan originations1 in the second quarter of 2019 reached RMB26.0 billion, an increase of 57.0% from RMB16.6 billion in the second quarter of 2018.

 

·                      The GMV2 of our e-commerce channel amounted to RMB1.9 billion, representing an increase of 24.1% from RMB1.5 billion in the second quarter of 2018.

 

·                      The weighted average tenor of loans originated on our platform in the second quarter of 2019 was approximately 12.8 months. The weighted average APR3 was 25.3% for the second quarter of 2019.

 

·                      Total number of registered users reached 50.2 million as of June 30, 2019, representing an increase of 71.7% from 29.2 million as of June 30, 2018; and users with credit line reached 13.5 million as of June 30, 2019, up by 50.7% from 8.9 million as of June 30, 2018.

 

·                      Number of active users4 who used our loan products in the second quarter of 2019 reached 4.1 million, compared to 2.7 million in the second quarter of 2018. Number of new active users who used our loan products in the second quarter of 2019 was 1.3 million.

 

·                      90 day+ delinquency ratio5 was 1.49% as of June 30, 2019.

 


1 Outstanding principal balance and originations of loans represent the outstanding principal balance and originations of both on- and off-balance sheet loans.

 

2 GMV refers to the total value of transactions completed for products purchased on the e-commerce channel of our platform, net of returns.

 

3 APR is the annualized percentage rate of all-in interest costs and fees to the borrower over the net proceeds received by the borrower. Weighted average APR is weighted by loan origination amount for each loan originated in the period.

 

4Active users refer to, for a specified period, users who made at least one transaction during that period through our platform or through our third-party partners’ platforms using credit line granted by us.

 

5 90 day+ delinquency ratio refers to outstanding principal balance of on- and off-balance sheet loans that were 90 to 179 calendar days past due as a percentage of the total outstanding principal balance of on- and off-balance sheet loans on our platform as of a specific date. Loans that are charged off are not included in the delinquency rate calculation. The Company does not distinguish on the basis of the on- or off-balance sheet treatment in monitoring the credit risks of borrowers and the delinquency status of loans.

 

1


 

Second Quarter 2019 Financial Highlights:

 

·                      Total operating revenue reached RMB2.5 billion. Financial services income reached RMB1.5 billion, representing an increase of 8.1% from the second quarter of 2018. Loan facilitation and servicing fees in financial services income reached RMB1.2 billion, representing an increase of 148% from the second quarter of 2018.

 

·                      Gross profit reached RMB1.1 billion, representing an increase of 26.6% from the second quarter of 2018.

 

·                      Net income was RMB628 million, representing a decrease of 5.4% from the second quarter of 2018.

 

·                      Non-GAAP EBIT6 was RMB776 million, representing an increase of 28.8% from the second quarter of 2018.

 

·                      Adjusted net income6 was RMB671 million, representing a decrease of 4.3% from the second quarter of 2018. Adjusted net income per ADS6 was RMB3.69 on a fully diluted basis.

 


6 Non-GAAP EBIT, adjusted net income, adjusted net income per ordinary share and per ADS are non-GAAP financial measures. For more information on non-GAAP financial measures, please see the section of “Use of Non-GAAP Financial Measures Statement” and the tables captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

Restatement of unaudited financial results for the quarter ended March 31, 2019

 

In connection with the preparation of the Company’s unaudited condensed consolidated financial information for the quarter ended June 30, 2019, the Company identified an error that the revenue from financial services income was overstated by RMB129 million for the quarter ended March 31, 2019, as certain discounts and interests waived were not appropriately recorded due to unintentional use of incorrect system reports in connection with preparation of the financial statement adjustments for such discounts and waived interest. The Company has determined that the unaudited financial results for the quarter ended March 31, 2019 as previously reported in the press release of the first quarter of 2019 on May 17, 2019 (“Q1 2019 Press Release”) need to be restated. Immediately upon identifying the error, the Company undertook a review of relevant internal control processes and started to implement additional measures to address potential control deficiencies.

 

In addition, the Company recorded an out-of-period adjustment of RMB66.1 million to financial services income for the quarter ended March 31, 2019, to correct the cumulative effect of errors in recording discounts and interests waived in the periods prior to December 31, 2018. The out-of-period adjustment primarily resulted in a decrease of RMB63.6 million of interest and financial services income and other revenues, and financing receivables, respectively. The Company has concluded that this out-of-period adjustment was not material to previously reported financial statements nor to current or estimated full year fiscal 2019 results, and recorded the out-of-period adjustment in the restated unaudited financial results for the quarter ended March 31, 2019.

 

As a result, the unaudited financial results for the quarter ended March 31, 2019 have been restated from the amounts previously reported in the Q1 2019 Press Release.

 

2


 

The following main items in the Company’s unaudited condensed consolidated statement of operations and of comprehensive income, and unaudited reconciliations of GAAP and Non-GAAP results for the quarter ended March 31, 2019 were restated. The amounts under the heading “As Reported” reflect the originally reported results. The amounts under the heading “As Restated” reflect the Company’s restated results after this restatement.

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

As Reported

 

As Restated

 

(In thousands)

 

RMB

 

US$

 

RMB

 

US$

 

Interest and financial services income and other revenues

 

379,236

 

56,508

 

309,065

 

45,021

 

Loan facilitation and servicing fees

 

910,562

 

135,678

 

785,837

 

114,470

 

Financial services income

 

1,289,798

 

192,186

 

1,094,902

 

159,491

 

Provision for credit losses of contract assets and service fees receivable

 

(22,461

)

(3,347

)

(18,241

)

(2,657

)

Income before income tax expense

 

700,519

 

104,379

 

509,843

 

74,271

 

Income tax expense

 

(117,535

)

(17,513

)

(85,543

)

(12,460

)

Net income

 

582,984

 

86,866

 

424,300

 

61,811

 

Adjusted net income

 

622,391

 

92,738

 

463,707

 

67,551

 

Non-GAAP EBIT

 

742,384

 

110,617

 

551,708

 

80,369

 

Net income per ordinary share

 

 

 

 

 

 

 

 

 

Basic

 

1.66

 

0.25

 

1.21

 

0.18

 

Diluted

 

1.61

 

0.24

 

1.17

 

0.17

 

Net income per ADS

 

 

 

 

 

 

 

 

 

Basic

 

3.32

 

0.49

 

2.41

 

0.35

 

Diluted

 

3.22

 

0.48

 

2.35

 

0.34

 

 

The following main items in the Company’s unaudited condensed consolidated balance sheet as of March 31, 2019 were also restated:

 

 

 

As of March 31, 2019

 

 

 

As Reported

 

As Restated

 

(In thousands)

 

RMB

 

US$

 

RMB

 

US$

 

Short-term financing receivables, net

 

4,027,899

 

600,176

 

3,957,728

 

576,508

 

Short-term contract assets and service fees receivable, net

 

1,142,136

 

170,184

 

1,021,631

 

148,817

 

Total current assets

 

9,922,603

 

1,478,515

 

9,731,927

 

1,417,615

 

Deferred tax liabilities

 

167,071

 

24,894

 

135,079

 

19,676

 

Retained earnings

 

2,174,880

 

324,067

 

2,016,196

 

293,694

 

 

For more details, please see Appendix I- Restated unaudited financial results for the quarter ended March 31, 2019.

 

Unless otherwise indicated, the financial figures for the quarter ended March 31, 2019 in the following paragraphs give effect to the restatement described above.

 

“In spite of the changes in the industry, we continue to grow at a rapid pace, thanks to our strong funding pipeline, highly compliant operations, and advanced financial technology.” said Mr. Jay Wenjie Xiao, Lexin’s chairman and chief executive officer. “I am pleased to announce that we were once again able to deliver another quarter of strong growth for our shareholders.”

 

“We continue to lead the industry in the number of funding partners,” continued Mr. Xiao. “Our total number of institutional funding partners continues to grow, and we have more than sufficient funding from our institutional funding partners to meet our loan facilitation targets for the year.”

 

3


 

“Our efforts to continuously stay ahead of the regulatory curve and maintain our strong growth in spite of changing regulatory conditions are now paying off.” said Mr. Craig Yan Zeng, Lexin’s chief financial officer. “In the second quarter, Lexin’s gross profit reached RMB1.1 billion and our non-GAAP EBIT reached RMB776 million, representing an increase of 26.6% and 28.8% from the same period in 2018. Thanks to our strong institutional funding, we’re now able to raise our loan origination guidance for the year.”

 

“Credit performance and credit quality continues to be strong,” said Mr. Ryan Huanian Liu, Lexin’s chief risk officer. “Our vintage charge-off rate7 is just over 2.0%, and our 90 day+ delinquency rate was 1.49% as of June 30, 2019. We fully expect the strong performance to continue in the future.”

 


7 Vintage charge-off rate refers to, with respect to on- and off-balance sheet loans originated during a specified time period, which we refer to as a vintage, the total outstanding principal balance of the loans that are charged off during a specified period, divided by the total initial principal of the loans originated in such vintage.

 

Second Quarter 2019 Financial Results:

 

Operating revenue increased from RMB2.0 billion in the second quarter of 2018 to RMB2.5 billion in the second quarter of 2019. This increase in operating revenues was due to the increase in online direct sales revenue and financial services income for the quarter, driven by continuing increases in the number of active users on our platform.

 

Online direct sales increased by 58.8% from RMB583 million in the second quarter of 2018 to RMB925 million in the second quarter of 2019. This increase was primarily due to the significant increase in the number of orders as a result of several sales promotional events during the quarter.

 

Financial services income increased by 8.1% from RMB1.4 billion in the second quarter of 2018 to RMB1.5 billion in the second quarter of 2019. This increase was primarily contributed by the increase in the loan facilitation and servicing fees, partially offset by the decrease in interest and financial services income and other revenues.

 

Loan facilitation and servicing fees increased by 148% from RMB487 million in the second quarter of 2018 to RMB1.2 billion in the second quarter of 2019. This increase was primarily due to significant increase in off-balance sheet loans originated as a result of the continuing growth of our business as well as business model adjustments made to Juzi Licai in the second quarter of 2018. Under the adjusted business model, we act as an intermediary between the borrowers and the individual investors. Based on the assessment of the accounting impact in respect of the adjusted business model, all new loans funded by individual investors on Juzi Licai under this new business model have been accounted for as off-balance sheet loans accordingly, commencing from late April 2018. Prior to that, loans funded by individual investors on Juzi Licai were accounted for as on-balance sheet loans. As a result, revenues generated from loan facilitation and servicing fees increased significantly.

 

Interest and financial services income and other revenues decreased by 65.9% from RMB922 million in the second quarter of 2018 to RMB314 million in the second quarter of 2019 due to a decrease in on-balance sheet loans originated on our platform as a result of the aforementioned business model adjustments in the second quarter of 2018.

 

4


 

Cost of sales increased by 54.8% from RMB598 million in the second quarter of 2018 to RMB925 million in the second quarter of 2019, which is consistent with the increase of online direct sales revenue.

 

Funding cost decreased by 54.2% from RMB263 million in the second quarter of 2018 to RMB121 million in the second quarter of 2019, which is consistent with the decrease of the interest and financial services income and other revenues.

 

Processing and servicing cost increased by 94.3% from RMB71.2 million in the second quarter of 2018 to RMB138 million in the second quarter of 2019. This increase was primarily due to an increase in fees to third-party payment platforms, an increase in salaries and personnel related costs and an increase in credit assessment cost.

 

Provision for credit losses of financing receivables decreased by 21.1% from RMB232 million in the second quarter of 2018 to RMB183 million in the second quarter of 2019, which is consistent with the decrease in the on-balance sheet loans originated on our platform. The Company is continuing to improve its credit assessment and risk management capabilities to enhance its collection efforts while maintaining credit risks at a reasonable level.

 

Gross profit increased by 26.6% from RMB868 million in the second quarter of 2018 to RMB1.1 billion in the second quarter of 2019. The significant increase in the gross profit is primarily due to the significant increase of loan facilitation and servicing fees generated from the off-balance sheet loans.

 

Sales and marketing expenses increased by 119% from RMB144 million in the second quarter of 2018 to RMB316 million in the second quarter of 2019. This increase was primarily due to an increase in online promotional fees and advertising costs and an increase in salaries and personnel related costs.

 

Research and development expenses increased by 27.0% from RMB78.5 million in the second quarter of 2018 to RMB99.7 million in the second quarter of 2019. This increase was primarily due to an increase in salaries and personnel related costs.

 

General and administrative expenses increased by 35.1% from RMB69.6 million in the second quarter of 2018 to RMB94.1 million in the second quarter of 2019. This increase was primarily due to an increase in share-based compensation expenses allocated to general and administrative expenses, and an increase in salaries and personnel related costs.

 

Gain on guarantee liabilities for the second quarter of 2019 was RMB22.7 million, which resulted from releasing of liabilities through our performance of the guarantee for loans funded by individual investors on Juzi Licai that are covered by risk safeguard scheme.

 

Change in fair value of financial guarantee derivatives increased by 438% from RMB21.2 million in the second quarter of 2018 to RMB114 million in the second quarter of 2019. The increase was primarily due to increasing realization of gains through our performance of the guarantee, which is consistent with the continuing increases of underlying off-balance sheet loans originated on our platform since early 2018.

 

5


 

Income tax expense for the second quarter of 2019 was RMB106 million, compared to income tax benefit of RMB105 million in the second quarter of 2018. The Company’s PRC subsidiaries completed 2017 annual tax filings with relevant tax authorities in May 2018. The tax filing result provided additional insights as to the recoverability of the deferred tax assets arising from provision for credit losses. Accordingly, a valuation allowance of RMB193 million previously recognized as of December 31, 2017 was reversed in the same period of 2018.

 

Net income for the second quarter of 2019 was RMB628 million, representing a decrease of 5.4% from RMB664 million in the second quarter of 2018.

 

Adjusted net income for the second quarter of 2019 was RMB671 million, representing a decrease of 4.3% from RMB701 million in the second quarter of 2018.

 

Please click here to view our vintage curve:

 

https://mma.prnewswire.com/media/694073/vintage_1.jpg

 

Outlook

 

Based on Lexin’s preliminary assessment of the current market conditions, the Company expects total loan originations for the fiscal year 2019 to exceed RMB115 billion. This is Lexin’s current and preliminary view, which is subject to changes and uncertainties.

 

Conference Call

 

The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern time on August 30, 2019 (8:00 PM Beijing/Hong Kong time on August 30, 2019).

 

Dial-in details for the earnings conference call are as follows:

 

United States:

1 845 675 0437 or 1 866 519 4004

 

 

International:

65 6713 5090

 

 

Hong Kong:

800 906 601 or 852 3018 6771

 

 

China:

400 6208 038 or 800 8190 121

 

 

Participants should dial-in at least 5 minutes before the scheduled start time and use the following passcode:

 

Passcode:

3599484

 

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.lexin.com.

 

6


 

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until September 6, 2019, by dialing the following telephone numbers:

 

United States:

1 855 452 5696 or 1 646 254 3697

 

 

International:

61 2 8199 0299

 

 

Replay Access Code:

3599484

 

About LexinFintech Holdings Ltd.

 

LexinFintech Holdings Ltd. is a leading online consumer finance platform for educated young adults in China. As one of China’s leading financial technology companies, Lexin integrates its e-commerce-driven installment finance platform, Fenqile, with advanced risk management technologies, the Company’s Dingsheng asset distribution technology platform, and the Company’s Juzi Licai online investment platform for individual investors, to create a comprehensive consumer finance ecosystem. The Company utilizes technologies including big data, cloud computing and artificial intelligence to enable the near-instantaneous matching of user funding requests with offers from the Company’s more than 30 funding partners, which include commercial banks, consumer finance companies, and other licensed financial institutions.

 

For more information, please visit http://ir.lexin.com

 

To follow us on Twitter, please go to: https://twitter.com/LexinFintech.

 

Use of Non-GAAP Financial Measures Statement

 

In evaluating our business, we consider and use adjusted net income, non-GAAP EBIT, adjusted net income per ordinary share and per ADS, four non-GAAP measures, as supplemental measures to review and assess our operating performance. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted net income as net income excluding share-based compensation expenses, investment-related impairment, and investment loss and we define non-GAAP EBIT as net income excluding income tax (benefit)/expense, share-based compensation expenses, interest expense/(income), net, investment-related impairment, and investment loss.

 

We present these non-GAAP financial measures because it is used by our management to evaluate our operating performance and formulate business plans. Adjusted net income enables our management to assess our operating results without considering the impact of share-based compensation expenses, investment-related impairment and investment loss. Non-GAAP EBIT, on the other hand, enables our management to assess our operating results without considering the impact of income tax (benefit)/expense, share-based compensation expenses, interest expense/(income), net, investment-related impairment, and investment loss. We also believe that the use of these non-GAAP financial measures facilitate investors’ assessment of our operating performance. These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP.

 

7


 

These non-GAAP financial measures have limitations as an analytical tool. One of the key limitations of using adjusted net income and non-GAAP EBIT is that they do not reflect all items of income and expense that affect our operations. Share-based compensation expenses, income tax (benefit)/expense, interest expense/(income), net, investment-related impairment, and investment loss have been and may continue to be incurred in our business and are not reflected in the presentation of adjusted net income and non-GAAP EBIT. Further, these non-GAAP financial measures may differ from the non-GAAP financial information used by other companies, including peer companies, and therefore their comparability may be limited.

 

We compensate for these limitations by reconciling the non-GAAP financial measure to the most directly comparable U.S. GAAP financial measure, which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.

 

Exchange Rate Information Statement

 

This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.8650 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on June 28, 2019. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about Lexin’s beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology such as “will,” expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the expectation of its collection efficiency and delinquency, business outlook and quotations from management in this announcement, contain forward-looking statements. Lexin may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Lexin’s goal and strategies; Lexin’s expansion plans; Lexin’s future business development, financial condition and results of operations; Lexin’s expectation regarding demand for, and market acceptance of, its credit and investment management products; Lexin’s expectations regarding keeping and strengthening its relationship with borrowers, institutional funding partners, merchandise suppliers and other parties it collaborates with; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Lexin’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Lexin does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

8


 

For investor and media inquiries, please contact:

 

LexinFintech Holdings Ltd.

 

IR inquiries:

Tony Hung

Tel: +86 (755) 3637-8888 ext. 6258

E-mail: IR@lexin.com

 

Media inquiries:

Limin Chen

Tel: +86 (755) 3637-8888 ext. 6993

E-mail: liminchen@lexin.com

 

SOURCE LexinFintech Holdings Ltd.

 

9


 

LexinFintech Holdings Ltd.

 

Unaudited Condensed Consolidated Balance Sheets

 

 

 

As of

 

(In thousands, except for share and per share data)

 

December 31, 2018

 

June 30, 2019

 

 

 

RMB

 

RMB

 

US$

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

1,148,292

 

1,059,735

 

154,368

 

Restricted cash

 

1,266,536

 

1,335,150

 

194,487

 

Restricted time deposits

 

344,212

 

784,904

 

114,334

 

Short-term financing receivables, net

 

5,140,634

 

3,570,430

 

520,092

 

Accrued interest receivable

 

82,943

 

57,660

 

8,399

 

Prepaid expenses and other current assets

 

923,827

 

1,607,080

 

234,098

 

Amounts due from related parties

 

 

2,797

 

407

 

Risk safeguard fund receivable, net

 

395,025

 

630,337

 

91,819

 

Contract assets and service fees receivable, net

 

946,293

 

1,509,450

 

219,876

 

Inventories, net

 

57,196

 

101,050

 

14,720

 

Total current assets

 

10,304,958

 

10,658,593

 

1,552,600

 

Non-current assets

 

 

 

 

 

 

 

Restricted cash

 

82,306

 

122,000

 

17,771

 

Restricted time deposits

 

 

25,096

 

3,656

 

Long-term financing receivables, net

 

1,283,036

 

958,629

 

139,640

 

Risk safeguard fund receivable, net

 

116,208

 

154,626

 

22,524

 

Contract assets and service fees receivable, net

 

291,784

 

315,351

 

45,936

 

Property, equipment and software, net

 

82,420

 

92,112

 

13,418

 

Long-term investments

 

186,073

 

226,800

 

33,037

 

Deferred tax assets

 

94,598

 

126,764

 

18,465

 

Other assets

 

29,192

 

160,490

 

23,378

 

Total non-current assets

 

2,165,617

 

2,181,868

 

317,825

 

TOTAL ASSETS

 

12,470,575

 

12,840,461

 

1,870,425

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

 

135,848

 

249,010

 

36,272

 

Amounts due to related parties

 

14,569

 

20,736

 

3,021

 

Short-term borrowings

 

438,010

 

664,500

 

96,795

 

Short-term funding debts

 

4,646,041

 

3,551,661

 

517,358

 

Accrued interest payable

 

182,280

 

91,050

 

13,263

 

Risk safeguard fund payable

 

456,276

 

672,367

 

97,941

 

Accrued expenses and other current liabilities

 

2,145,689

 

2,050,889

 

298,749

 

Total current liabilities

 

8,018,713

 

7,300,213

 

1,063,399

 

Non-current liabilities

 

 

 

 

 

 

 

Long-term funding debts

 

157,887

 

25,773

 

3,754

 

Deferred tax liabilities

 

187,183

 

229,168

 

33,382

 

Other long-term liabilities

 

 

43,760

 

6,374

 

Total non-current liabilities

 

345,070

 

298,701

 

43,510

 

TOTAL LIABILITIES

 

8,363,783

 

7,598,914

 

1,106,909

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Class A Ordinary Shares

 

160

 

166

 

24

 

Class B Ordinary Shares

 

66

 

64

 

9

 

Additional paid-in capital

 

2,328,716

 

2,410,506

 

351,130

 

Statutory reserves

 

200,262

 

200,262

 

29,171

 

Accumulated other comprehensive loss

 

(14,308

)

(13,611

)

(1,983

)

Retained earnings

 

1,591,896

 

2,644,160

 

385,165

 

TOTAL SHAREHOLDERS’ EQUITY

 

4,106,792

 

5,241,547

 

763,516

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

12,470,575

 

12,840,461

 

1,870,425

 

 

10


 

LexinFintech Holdings Ltd.

 

Unaudited Condensed Consolidated Statements of Operations

 

(In thousands, except for

 

For the Three Months Ended

 

For the Six Months Ended June 30,

 

share and per share data)

 

June 30, 2018

 

June 30, 2019

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Operating revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online direct sales

 

582,906

 

925,418

 

134,802

 

1,125,805

 

1,550,327

 

225,831

 

Services and others

 

47,452

 

44,190

 

6,437

 

77,546

 

98,889

 

14,405

 

Online direct sales and services income

 

630,358

 

969,608

 

141,239

 

1,203,351

 

1,649,216

 

240,236

 

Interest and financial services income and other revenues*

 

921,833

 

314,248

 

45,775

 

1,756,516

 

623,313

 

90,796

 

Loan facilitation and servicing fees*

 

487,226

 

1,209,084

 

176,123

 

693,268

 

1,994,921

 

290,593

 

Financial services income*

 

1,409,059

 

1,523,332

 

221,898

 

2,449,784

 

2,618,234

 

381,389

 

Total operating revenue*

 

2,039,417

 

2,492,940

 

363,137

 

3,653,135

 

4,267,450

 

621,625

 

Operating cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(597,737

)

(925,454

)

(134,808

)

(1,146,460

)

(1,553,456

)

(226,286

)

Funding cost

 

(263,311

)

(120,664

)

(17,577

)

(520,337

)

(262,936

)

(38,301

)

Processing and servicing cost

 

(71,161

)

(138,279

)

(20,143

)

(137,095

)

(254,998

)

(37,145

)

Provision for credit losses of financing receivables

 

(232,125

)

(183,203

)

(26,687

)

(518,916

)

(335,720

)

(48,903

)

Provision for credit losses of contract assets and service fees receivable*

 

(7,307

)

(26,423

)

(3,849

)

(10,930

)

(44,664

)

(6,506

)

Total operating cost*

 

(1,171,641

)

(1,394,023

)

(203,064

)

(2,333,738

)

(2,451,774

)

(357,141

)

Gross profit*

 

867,776

 

1,098,917

 

160,073

 

1,319,397

 

1,815,676

 

264,484

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

(144,339

)

(315,578

)

(45,969

)

(245,849

)

(510,761

)

(74,401

)

Research and development expenses

 

(78,518

)

(99,691

)

(14,522

)

(146,611

)

(193,539

)

(28,192

)

General and administrative expenses

 

(69,638

)

(94,082

)

(13,705

)

(128,279

)

(181,292

)

(26,408

)

Total operating expenses

 

(292,495

)

(509,351

)

(74,196

)

(520,739

)

(885,592

)

(129,001

)

(Loss)/gain on guarantee liabilities, net

 

(20,128

)

22,673

 

3,303

 

(20,128

)

126,350

 

18,405

 

Interest (expense)/income, net

 

(6,793

)

1,309

 

191

 

(10,432

)

(1,149

)

(167

)

Investment related impairment

 

(4,841

)

 

 

(4,841

)

 

 

Investment loss

 

 

(1,764

)

(257

)

 

(1,764

)

(257

)

Change in fair value of financial guarantee derivatives, net

 

21,249

 

114,227

 

16,639

 

13,174

 

164,723

 

23,995

 

Others, net

 

(6,286

)

8,372

 

1,220

 

1,339

 

25,982

 

3,785

 

Income before income tax expense*

 

558,482

 

734,383

 

106,973

 

777,770

 

1,244,226

 

181,244

 

Income tax benefit/(expense)*

 

105,320

 

(106,419

)

(15,502

)

63,892

 

(191,962

)

(27,962

)

Net income*

 

663,802

 

627,964

 

91,471

 

841,662

 

1,052,264

 

153,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per ordinary share*

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

2.00

 

1.77

 

0.26

 

2.54

 

2.98

 

0.43

 

Diluted

 

1.83

 

1.73

 

0.25

 

2.33

 

2.90

 

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per ADS*

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

4.00

 

3.54

 

0.52

 

5.08

 

5.96

 

0.87

 

Diluted

 

3.67

 

3.46

 

0.50

 

4.65

 

5.81

 

0.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

332,208,249

 

355,026,635

 

355,026,635

 

331,686,095

 

353,344,135

 

353,344,135

 

Diluted

 

362,162,094

 

363,122,834

 

363,122,834

 

361,798,356

 

362,394,391

 

362,394,391

 

 

11


 

LexinFintech Holdings Ltd.

 

Unaudited Condensed Consolidated Statements of Comprehensive Income

 

(In thousands, except for share and per share

 

For the Three Months Ended

 

For the Six Months Ended June 30,

 

data)

 

June 30, 2018

 

June 30, 2019

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Net income*

 

663,802

 

627,964

 

91,471

 

841,662

 

1,052,264

 

153,282

 

Other comprehensive income/(loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of nil tax

 

25,426

 

10,236

 

1,491

 

(17,823

)

697

 

102

 

Total comprehensive income*

 

689,228

 

638,200

 

92,962

 

823,839

 

1,052,961

 

153,384

 

 

12


 

LexinFintech Holdings Ltd.

 

Unaudited Reconciliations of GAAP and Non-GAAP Results

 

(In thousands, except for

 

For the Three Months Ended

 

For the Six Months Ended June 30,

 

share and per share data)

 

June 30, 2018

 

June 30, 2019

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Reconciliation of Adjusted Net Income to Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income*

 

663,802

 

627,964

 

91,471

 

841,662

 

1,052,264

 

153,282

 

Add: Share-based compensation expenses

 

32,249

 

41,015

 

5,975

 

59,560

 

80,422

 

11,715

 

Investment-related impairment

 

4,841

 

 

 

4,841

 

 

 

Investment loss

 

 

1,764

 

257

 

 

1,764

 

257

 

Adjusted net income*

 

700,892

 

670,743

 

97,703

 

906,063

 

1,134,450

 

165,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per ordinary share*

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

2.11

 

1.89

 

0.28

 

2.73

 

3.21

 

0.47

 

Diluted

 

1.94

 

1.85

 

0.27

 

2.50

 

3.13

 

0.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per ADS*

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

4.22

 

3.78

 

0.55

 

5.46

 

6.42

 

0.94

 

Diluted

 

3.87

 

3.69

 

0.54

 

5.01

 

6.26

 

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

332,208,249

 

355,026,635

 

355,026,635

 

331,686,095

 

353,344,135

 

353,344,135

 

Diluted

 

362,162,094

 

363,122,834

 

363,122,834

 

361,798,356

 

362,394,391

 

362,394,391

 

 

13


 

LexinFintech Holdings Ltd.

 

Unaudited Reconciliations of GAAP and Non-GAAP Results

 

 

 

For the Three Months Ended

 

For the Six Months Ended June 30,

 

(In thousands)

 

June 30, 2018

 

June 30, 2019

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Reconciliations of Non-GAAP EBIT to Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income*

 

663,802

 

627,964

 

91,471

 

841,662

 

1,052,264

 

153,282

 

Add: Income tax (benefit)/expense*

 

(105,320

)

106,419

 

15,502

 

(63,892

)

191,962

 

27,962

 

Share-based compensation expenses

 

32,249

 

41,015

 

5,975

 

59,560

 

80,422

 

11,715

 

Interest expense/(income), net

 

6,793

 

(1,309

)

(191

)

10,432

 

1,149

 

167

 

Investment-related impairment

 

4,841

 

 

 

4,841

 

 

 

Investment loss

 

 

1,764

 

257

 

 

1,764

 

257

 

Non-GAAP EBIT*

 

602,365

 

775,853

 

113,014

 

852,603

 

1,327,561

 

193,383

 

 

14


 

Appendix I- Restated unaudited financial results for the quarter ended March 31, 2019

 

Set forth below are financial results of the Q1 2019 Press Release which have been updated to reflect the restated results.

 

LexinFintech Holdings Ltd.

 

Unaudited Condensed Consolidated Balance Sheets

 

 

 

As of

 

(In thousands, except for share and per share data)

 

December 31, 2018

 

March 31, 2019

 

 

 

RMB

 

RMB

 

US$

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

1,148,292

 

1,341,417

 

195,399

 

Restricted cash

 

1,266,536

 

1,554,073

 

226,376

 

Restricted time deposits

 

344,212

 

210,000

 

30,590

 

Short-term financing receivables, net*

 

5,140,634

 

3,957,728

 

576,508

 

Accrued interest receivable

 

82,943

 

66,465

 

9,682

 

Prepaid expenses and other current assets

 

923,827

 

1,007,286

 

146,728

 

Amounts due from related parties

 

 

2,230

 

325

 

Risk safeguard fund receivable, net

 

395,025

 

514,954

 

75,012

 

Contract assets and service fees receivable, net*

 

946,293

 

1,021,631

 

148,817

 

Inventories, net

 

57,196

 

56,143

 

8,178

 

Total current assets*

 

10,304,958

 

9,731,927

 

1,417,615

 

Non-current assets

 

 

 

 

 

 

 

Restricted cash

 

82,306

 

98,752

 

14,385

 

Long-term financing receivables, net

 

1,283,036

 

1,019,810

 

148,552

 

Risk safeguard fund receivable, net

 

116,208

 

139,977

 

20,390

 

Contract assets and service fees receivable, net

 

291,784

 

284,517

 

41,445

 

Property, equipment and software, net

 

82,420

 

92,569

 

13,484

 

Long-term investments

 

186,073

 

192,083

 

27,980

 

Deferred tax assets

 

94,598

 

99,371

 

14,475

 

Other assets

 

29,192

 

156,545

 

22,803

 

Total non-current assets

 

2,165,617

 

2,083,624

 

303,514

 

TOTAL ASSETS*

 

12,470,575

 

11,815,551

 

1,721,129

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

 

135,848

 

143,979

 

20,973

 

Amounts due to related parties

 

14,569

 

8,829

 

1,286

 

Short-term borrowings

 

438,010

 

230,749

 

33,612

 

Short-term funding debts

 

4,646,041

 

3,752,367

 

546,594

 

Accrued interest payable

 

182,280

 

117,808

 

17,161

 

Risk safeguard fund payable

 

456,276

 

546,998

 

79,679

 

Accrued expenses and other current liabilities

 

2,145,689

 

2,055,698

 

299,446

 

Total current liabilities

 

8,018,713

 

6,856,428

 

998,751

 

Non-current liabilities

 

 

 

 

 

 

 

Long-term funding debts

 

157,887

 

210,894

 

30,720

 

Deferred tax liabilities*

 

187,183

 

135,079

 

19,676

 

Other long-term liabilities

 

 

52,188

 

7,602

 

Total non-current liabilities*

 

345,070

 

398,161

 

57,998

 

TOTAL LIABILITIES*

 

8,363,783

 

7,254,589

 

1,056,749

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Class A Ordinary Shares

 

160

 

164

 

24

 

Class B Ordinary Shares

 

66

 

64

 

9

 

Additional paid-in capital

 

2,328,716

 

2,368,123

 

344,956

 

Statutory reserves

 

200,262

 

200,262

 

29,171

 

Accumulated other comprehensive loss

 

(14,308

)

(23,847

)

(3,474

)

Retained earnings*

 

1,591,896

 

2,016,196

 

293,694

 

TOTAL SHAREHOLDERS’ EQUITY*

 

4,106,792

 

4,560,962

 

664,380

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY*

 

12,470,575

 

11,815,551

 

1,721,129

 

 

15


 

LexinFintech Holdings Ltd.

 

Unaudited Condensed Consolidated Statements of Operations

 

 

 

For the Three Months Ended March 31,

 

(In thousands, except for share and per share data)

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

Operating revenue:

 

 

 

 

 

 

 

Online direct sales

 

542,899

 

624,909

 

91,029

 

Services and others

 

30,094

 

54,699

 

7,968

 

Online direct sales and services income

 

572,993

 

679,608

 

98,997

 

Interest and financial services income and other revenues*

 

834,683

 

309,065

 

45,021

 

Loan facilitation and servicing fees*

 

206,042

 

785,837

 

114,470

 

Financial services income*

 

1,040,725

 

1,094,902

 

159,491

 

Total operating revenue*

 

1,613,718

 

1,774,510

 

258,488

 

Operating cost:

 

 

 

 

 

 

 

Cost of sales

 

(548,723

)

(628,002

)

(91,478

)

Funding cost

 

(257,026

)

(142,272

)

(20,724

)

Processing and servicing cost

 

(65,934

)

(116,719

)

(17,002

)

Provision for credit losses of financing receivables

 

(286,791

)

(152,517

)

(22,216

)

Provision for credit losses of contract assets and service fees receivable*

 

(3,623

)

(18,241

)

(2,657

)

Total operating cost*

 

(1,162,097

)

(1,057,751

)

(154,077

)

Gross profit*

 

451,621

 

716,759

 

104,411

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing expenses

 

(101,510

)

(195,183

)

(28,432

)

Research and development expenses

 

(68,093

)

(93,848

)

(13,670

)

General and administrative expenses

 

(58,641

)

(87,210

)

(12,703

)

Total operating expenses

 

(228,244

)

(376,241

)

(54,805

)

Gain on guarantee liabilities, net

 

 

103,677

 

15,102

 

Interest expense, net

 

(3,639

)

(2,458

)

(358

)

Change in fair value of financial guarantee derivatives, net

 

(8,075

)

50,496

 

7,356

 

Others, net

 

7,625

 

17,610

 

2,565

 

Income before income tax expense*

 

219,288

 

509,843

 

74,271

 

Income tax expense*

 

(41,428

)

(85,543

)

(12,460

)

Net income*

 

177,860

 

424,300

 

61,811

 

 

 

 

 

 

 

 

 

Net income per ordinary share*

 

 

 

 

 

 

 

Basic

 

0.54

 

1.21

 

0.18

 

Diluted

 

0.49

 

1.17

 

0.17

 

 

 

 

 

 

 

 

 

Net income per ADS*

 

 

 

 

 

 

 

Basic

 

1.07

 

2.41

 

0.35

 

Diluted

 

0.98

 

2.35

 

0.34

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares outstanding

 

 

 

 

 

 

 

Basic

 

331,158,139

 

351,642,939

 

351,642,939

 

Diluted

 

361,428,816

 

361,647,253

 

361,647,253

 

 

16


 

LexinFintech Holdings Ltd.

 

Unaudited Condensed Consolidated Statements of Comprehensive Income

 

 

 

For the Three Months Ended March 31,

 

(In thousands, except for share and per share data)

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

Net income*

 

177,860

 

424,300

 

61,811

 

Other comprehensive loss

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of nil tax

 

(43,249

)

(9,539

)

(1,389

)

Total comprehensive income*

 

134,611

 

414,761

 

60,422

 

 

17


 

LexinFintech Holdings Ltd.

 

Unaudited Reconciliations of GAAP and Non-GAAP Results

 

 

 

For the Three Months Ended March 31,

 

(In thousands)

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

Reconciliation of Adjusted Net Income to Net Income

 

 

 

 

 

 

 

Net income*

 

177,860

 

424,300

 

61,811

 

Add: Share-based compensation expenses

 

27,311

 

39,407

 

5,740

 

Adjusted net income*

 

205,171

 

463,707

 

67,551

 

 

 

 

 

 

 

 

 

Adjusted net income per ordinary share*

 

 

 

 

 

 

 

Basic

 

0.62

 

1.32

 

0.19

 

Diluted

 

0.57

 

1.28

 

0.19

 

 

 

 

 

 

 

 

 

Adjusted net income per ADS*

 

 

 

 

 

 

 

Basic

 

1.24

 

2.64

 

0.38

 

Diluted

 

1.14

 

2.56

 

0.37

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares outstanding

 

 

 

 

 

 

 

Basic

 

331,158,139

 

351,642,939

 

351,642,939

 

Diluted

 

361,428,816

 

361,647,253

 

361,647,253

 

 

18


 

LexinFintech Holdings Ltd.

 

Unaudited Reconciliations of GAAP and Non-GAAP Results

 

 

 

For the Three Months Ended March 31,

 

(In thousands)

 

2018

 

2019

 

 

 

RMB

 

RMB

 

US$

 

Reconciliations of Non-GAAP EBIT to Net Income

 

 

 

 

 

 

 

Net income*

 

177,860

 

424,300

 

61,811

 

Add: Income tax expense*

 

41,428

 

85,543

 

12,460

 

Share-based compensation expenses

 

27,311

 

39,407

 

5,740

 

Interest expense, net

 

3,639

 

2,458

 

358

 

Non-GAAP EBIT*

 

250,238

 

551,708

 

80,369

 

 


* The financial information for the first quarter of 2019 has been restated. Please refer to the detailed explanation in the section of “Restatement of unaudited financial results for the quarter ended March 31, 2019”.

 

19