UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2018

 


 

Commission File Number: 001-38328

 


 

LexinFintech Holdings Ltd.

 

27/F CES Tower

No. 3099 Keyuan South Road

Nanshan District, Shenzhen 518052

The People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F     x         Form 40-F   o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

LexinFintech Holdings Ltd.

 

 

 

By

/s/ Craig Yan Zeng

 

Name:

Craig Yan Zeng

 

Title:

Chief Financial Officer

 

Date: November 15, 2018

 

2


 

Exhibit Index

 

Exhibit 99.1—Press Release

 

3


Exhibit 99.1

 

LexinFintech Holdings Ltd. Reports Third Quarter 2018

 

Unaudited Financial Results

 

SHENZHEN, China, November 14, 2018 (GLOBE NEWSWIRE)/— LexinFintech Holdings Ltd. (“Lexin” or the “Company”) (NASDAQ: LX), a leading online consumer finance platform for educated young adults in China, today announced its unaudited financial results for the third quarter ended September 30, 2018.

 

Third Quarter 2018 Operational Highlights:

 

·                      Total outstanding principal balance of loans reached RMB25.8 billion as of September 30, 2018, representing an increase of 62.1% from RMB15.9 billion as of September 30, 2017.

 

·                      Total loan originations in the third quarter of 2018 reached RMB13.7 billion, compared to RMB14.0 billion in the third quarter of 2017.

 

·                      The weighted average tenor of loans originated on our platform in the third quarter of 2018 was approximately 13.6 months. The effective APR1 was 23.2% for the third quarter of 2018.

 

·                      The GMV2 of our e-commerce channel amounted to RMB1.4 billion, representing an increase of 33.8% from RMB1.1 billion in the third quarter of 2017.

 

·                      Customer acquisition cost3 amounted to RMB97 in the third quarter of 2018, compared to RMB74 in the third quarter of 2017.

 

·                      Total number of registered users reached 32.6 million as of September 30, 2018, representing an increase of 61.0% from 20.2 million as of September 30, 2017; and users with credit line reached 9.6 million as of September 30, 2018, up by 46.4% from 6.5 million as of September 30, 2017.

 

·                      Number of active customers who used our loan products in the third quarter of 2018 reached 2.8 million, representing an increase of 11.5% from 2.5 million in the third quarter of 2017. Number of new active customers who used our loan products in the third quarter of 2018 was 696 thousand.

 

·                      90 day+ delinquency ratio4 was 1.39% as of September 30, 2018.

 


 


1 The effective APR refers to the percentage equal to the annualized actual amount of finance charges, including interest and service fees, generated from a customer loan, divided by the average outstanding principal balance for the loan.

 

2”GMV” refers to the total value of transactions completed for products purchased on the e-commerce channel of our platform, net of returns.

 

3 Customer acquisition cost refers to the amount of total costs we incur in connection with acquiring customers divided by the number of new active customers during a given time period.

 

4 90 day+ delinquency ratio refers to outstanding principal balance of on- and off-balance sheet loans that were 90 to 179 calendar days past due as a percentage of the total outstanding principal balance of on- and off-balance sheet loans on our platform as of a specific date. Loans that are charged off are not included in the delinquency rate calculation.

 

Third Quarter 2018 Financial Highlights:

 

·                      Total operating revenue reached RMB1.7 billion. Financial services income reached RMB1.1 billion, representing an increase of 37.1% from the third quarter of 2017. Loan facilitation and servicing fees reached RMB405 million, representing an increase of 404% from the third quarter of 2017.

 

·                      Gross profit reached RMB623 million, representing an increase of 84.7% from the third quarter of 2017.

 

·                      Net income was RMB316 million, representing an increase of 363% from the third quarter of 2017.

 

·                      Non-GAAP EBIT5 was RMB405 million, representing an increase of 121% from the third quarter of 2017.

 

·                      Adjusted net income5 was RMB354 million, representing an increase of 213% from the third quarter of 2017. Adjusted net income per ADS was RMB1.93 on a fully diluted basis.

 

“We continue to deliver strong results in the third quarter despite challenging market conditions, thanks to our commitment to a stable and compliant business strategy,” said Mr. Jay Wenjie Xiao, Lexin’s chairman and chief executive officer. “We have made continuous efforts to build strong relationships with multiple funding sources, improve our borrowing scenarios, and invest in financial technology, which has helped us to gain recognition from customers and partners, and eventually maintain growth.”

 


 

“We continue to see a strong year-on-year growth in our business in the third quarter,” said Mr. Craig Yan Zeng, Lexin’s chief financial officer. “In the third quarter, Lexin’s gross profit reached RMB623 million and non-GAAP EBIT reached RMB405 million, representing an increase of 84.7% and 121% from the same period in 2017. Our adjusted net income also increased by 213% to over RMB354 million due to our strong performance.”

 

“Recently, we also completed the submission of our P2P Compliance Self-Inspection Report to our local P2P regulatory office,” continued Mr. Zeng. “We are pleased with our progress in the P2P registration process, and look forward to completing the next steps in this process.”

 

“Recent turbulence in the industry and in the quarter had no material impact to our credit quality,” said Mr. Ryan Huanian Liu, Lexin’s chief risk officer. “The credit quality of our educated young adult customers continues to be stable — a reflection of the inherent low risk profile of this customer cohort. Our vintage charge-off rate6 continues to be approximately 2.0%, and our 90 day+ delinquency rate was 1.39% as of September 30, 2018.”

 


5 Non-GAAP EBIT and adjusted net income are non-GAAP financial measures. For more information on non-GAAP financial measures, please see the section of “Use of Non-GAAP Financial Measures Statement” and the tables captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

6 “Vintage charge-off rate” refers to, with respect to on- and off-balance sheet loans originated during a specified time period, which we refer to as a vintage, the total outstanding principal balance of the loans that are charged off during a specified period, divided by the total initial principal of the loans originated in such vintage.

 

Third Quarter 2018 Financial Results:

 

Operating revenue increased from RMB1.5 billion in the third quarter of 2017 to RMB1.7 billion in the third quarter of 2018. This increase in operating revenues was due to the increase in financial services income for the quarter, driven by continuing increases in the number of active customers and the average total outstanding principal balance of total on-balance and off-balance loans.

 

Financial services income increased by 37.1% from RMB778 million in the third quarter of 2017 to RMB1.1 billion in the third quarter of 2018. This increase was primarily contributed by increase in the loan facilitation and servicing fees.

 

Loan facilitation and servicing fees increased by 404% from RMB80.5 million in the third quarter of 2017 to RMB405 million in the third quarter of 2018. This increase was primarily due to the significant increase in off-balance sheet loans originated as a result of the continuing growth of our business as well as business model adjustments. The Company made some adjustments to the business model of Juzi Licai in the second quarter of 2018. As a result, all new loans funded by individual investors on Juzi Licai under this new business model have been accounted for as off-balance sheet loans, commencing from late April 2018.  Prior to this, loans originated on Juzi Licai were accounted for as on-balance sheet loans. As a result, revenues generated through loan facilitation and servicing increased significantly.

 


 

Interest and financial services income decreased by 5.40% from RMB655 million in the third quarter of 2017 to RMB620 million in the third quarter of 2018 due to a decrease in on-balance sheet loans originated on our platform, which was primarily due to the aforementioned business model adjustments in the second quarter. The balances of financing receivables and funding debts on our balance sheets decreased along with less volume of on-balance loans originated on our platform as well as the repayment of existing on-balance sheet loans.

 

Funding cost decreased by 1.2% from RMB211 million in the third quarter of 2017 to RMB208 million in the third quarter of 2018. This decrease was primarily due to a decrease in our on-balance sheet loans originated on our platform.

 

Processing and servicing cost increased by 37.4% from RMB60.0 million in the third quarter of 2017 to RMB82.5 million in the third quarter of 2018. This increase was primarily due to an increase in fees to third-party payment platforms, an increase in risk management expenses, and an increase in salaries and personnel related costs.

 

Provision for credit losses increased by 32.8% from RMB151 million in the third quarter of 2017 to RMB201 million in the third quarter of 2018. We are continuing to improve our credit assessment and risk management capabilities to enhance our collection efforts while maintaining credit risks at a reasonable level.

 

Gross profit increased by 84.7% from RMB337 million in the third quarter of 2017 to RMB623 million in the third quarter of 2018. The significant increase in the gross profit margin is primarily due to the significant increase of loan facilitation and servicing fees resulting from the increase of proportion of the off-balance loans of our total loans as discussed above, which has higher gross profit margins than interest and financial service income

 

Sales and marketing expenses increased by 24.9% from RMB108 million in the third quarter of 2017 to RMB134 million in the third quarter of 2018. This increase was primarily due to an increase in share-based compensation expenses allocated to sales and marketing expenses, an increase in payroll expenses, and an increase in online promotional fees and advertising costs.

 

Research and development expenses increased by 39.6% from RMB67.1 million in the third quarter of 2017 to RMB93.6 million in the third quarter of 2018. This increase was primarily due to an increase in payroll and related expenses, an increase in share-based compensation expenses allocated to research and development expenses, and an increase in depreciation expenses allocated to research and development expenses.

 

General and administrative expenses increased by 39.0% from RMB52.8 million in the third quarter of 2017 to RMB73.5 million in the third quarter of 2018. This increase was primarily due to an increase in share-based compensation expenses allocated to general and administrative expenses and an increase in payroll expenses. In addition, we incurred an increase in professional service fees and rental expenses.

 


 

Gain on guarantee liabilities for the third quarter of 2018 was RMB33.9 million, which was resulted from releasing of liabilities through our performance of the guarantee for loans funded by individual investors on Juzi Licai covered by risk safeguard scheme.

 

Income tax expense for the third quarter of 2018 was RMB43.1 million, compared to income tax expense of RMB69.3 million in the third quarter of 2017. The decrease of the annualized effective tax rate for the third quarter of 2018 was primarily due to the change of our cost structure and lower enacted tax rate for certain qualified entities.

 

Net income for the third quarter of 2018 was RMB316 million, representing an increase of 363% from RMB68.2 million in the third quarter of 2017.

 

Adjusted net income for the third quarter of 2018 was RMB354 million, representing an increase of 213% from RMB113 million in the third quarter of 2017.

 

Please click here to view our vintage curve:

 

http://www.globenewswire.com/NewsRoom/AttachmentNg/44dbde11-43b2-45ab-9e07-1cd3e19bf69f

 

Outlook

 

Based on Lexin’s preliminary assessment of the current market conditions, the Company currently expects total loan originations for the fourth quarter of 2018 to be approximately RMB17 billion to RMB19 billion. This is Lexin’s current and preliminary view, which is subject to changes and uncertainties.

 

Conference Call

 

The Company’s management will host an earnings conference call at 7:00 AM U.S. Eastern time on November 14, 2018 8:00 PM Beijing/Hong Kong time on November 14, 2018.

 

Dial-in details for the earnings conference call are as follows:

 


 

United States (toll free):

1 845 675 0437 or 1 866 519 4004

 

 

International:

65 6713 5090

 

 

Hong Kong (toll free):

800 906 601 or 852 3018 6771

 

 

China:

400 6208 038 or 800 8190 121

 

Participants should dial-in at least 5 minutes before the scheduled start time and use the following passcode: 3194993.

 

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.lexinfintech.com.

 

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until November 21, 2018, by dialing the following telephone numbers:

 

United States (toll free):

1 855 452 5696 or 1 646 254 3697

 

 

International:

61 2 8199 0299

 

 

Replay Access Code:

3194993

 

About LexinFintech Holdings Ltd.

 

LexinFintech Holdings Ltd. is a leading online consumer finance platform for educated young adults in China. As one of China’s leading financial technology companies, Lexin integrates its e-commerce-driven installment finance platform, Fenqile, with advanced risk management technologies, the Company’s Dingsheng asset distribution technology platform, and the Company’s Juzi Licai online investment platform for individual investors, to create a comprehensive consumer finance ecosystem. The Company utilizes technologies including big data, cloud computing and artificial intelligence to enable the near-instantaneous matching of user funding requests with offers from the Company’s more than 30 funding partners, which include commercial banks, consumer finance companies, and other licensed financial institutions.

 


 

For more information, please visit http://ir.lexinfintech.com

 

To follow us on Twitter, please go to: https://twitter.com/LexinFintech

 

Use of Non-GAAP Financial Measures Statement

 

In evaluating our business, we consider and use adjusted net income and non-GAAP EBIT, two non-GAAP measures, as supplemental measures to review and assess our operating performance. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted net income as net income excluding share-based compensation expenses, interest expense associated with convertible loans and investment-related impairment and we define non-GAAP EBIT as net income excluding income tax expense/(benefit), share-based compensation expenses, interest expense, net and investment-related impairment.

 

We present these non-GAAP financial measures because it is used by our management to evaluate our operating performance and formulate business plans. Adjusted net income enables our management to assess our operating results without considering the impact of share-based compensation expenses, interest expense associated with convertible loans and investment-related impairment. Non-GAAP EBIT, on the other hand, enables our management to assess our operating results without considering the impact of income tax expense/(benefit), share-based compensation expenses, interest expense, net and investment-related impairment. We also believe that the use of these non-GAAP financial measures facilitate investors’ assessment of our operating performance. These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP.

 

These non-GAAP financial measures have limitations as an analytical tool. One of the key limitations of using adjusted net income and non-GAAP EBIT is that they do not reflect all items of income and expense that affect our operations. Share-based compensation expenses, interest expense associated with convertible loans, income tax expense/(benefit), interest expense, net and investment-related impairment have been and may continue to be incurred in our business and are not reflected in the presentation of adjusted net income and non-GAAP EBIT. Further, these non-GAAP financial measures may differ from the non-GAAP financial information used by other companies, including peer companies, and therefore their comparability may be limited.

 

We compensate for these limitations by reconciling the non-GAAP financial measure to the most directly comparable U.S. GAAP financial measure, which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.

 


 

Exchange Rate Information Statement

 

This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.8680 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on September 28, 2018. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about Lexin’s beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology such as “will,” expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the expectation of its collection efficiency and delinquency, business outlook and quotations from management in this announcement, contain forward-looking statements. Lexin may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Lexin’s goal and strategies; Lexin’s expansion plans; Lexin’s future business development, financial condition and results of operations; Lexin’s expectation regarding demand for, and market acceptance of, its credit and investment management products; Lexin’s expectations regarding keeping and strengthening its relationship with borrowers, institutional funding partners, merchandise suppliers and other parties it collaborates with; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Lexin’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Lexin does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

For investor and media inquiries, please contact:

 

LexinFintech Holdings Ltd.

 

IR inquiries:

 

Tony Hung

 

Tel: +86 (755) 3637-8888 ext. 6258

 

E-mail: IR@lexinfintech.com

 


 

Media inquiries:

 

Limin Chen

 

Tel: +86 (755) 3637-8888 ext. 6993

 

E-mail: liminchen@lexinfintech.com

 

SOURCE LexinFintech Holdings Ltd.

 


 

LexinFintech Holdings Ltd.

 

Unaudited Condensed Consolidated Balance Sheets

 

 

 

As of

 

(In thousands, except for share and per share data)

 

December 31,
2017

 

September 30,
2018

 

 

 

RMB

 

RMB

 

US$

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

1,126,475

 

440,911

 

64,198

 

Restricted cash

 

561,922

 

1,001,729

 

145,855

 

Restricted time deposits

 

6,750

 

505,809

 

73,647

 

Short-term financing receivables, net

 

9,857,209

 

6,733,600

 

980,431

 

Accrued interest receivable

 

129,622

 

104,174

 

15,168

 

Prepaid expenses and other current assets

 

945,258

 

1,420,379

 

206,811

 

Amounts due from related parties

 

9,447

 

 

 

Inventories, net

 

101,653

 

95,380

 

13,888

 

Total current assets

 

12,738,336

 

10,301,982

 

1,499,998

 

Non-current assets

 

 

 

 

 

 

 

Restricted cash

 

46,889

 

59,877

 

8,718

 

Restricted time deposits

 

600

 

 

 

Long-term financing receivables, net

 

1,785,045

 

1,637,331

 

238,400

 

Property, equipment and software, net

 

63,125

 

78,540

 

11,436

 

Long-term investments

 

23,485

 

175,982

 

25,623

 

Deferred tax assets

 

38,841

 

219,172

 

31,912

 

Other assets

 

33,263

 

27,769

 

4,043

 

Total non-current assets

 

1,991,248

 

2,198,671

 

320,132

 

TOTAL ASSETS

 

14,729,584

 

12,500,653

 

1,820,130

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

 

198,177

 

213,166

 

31,038

 

Amounts due to related parties

 

67,510

 

23,322

 

3,396

 

Short-term borrowings

 

168,844

 

673,716

 

98,095

 

Short-term funding debts

 

10,525,134

 

6,125,375

 

891,872

 

Accrued interest payable

 

290,446

 

325,753

 

47,431

 

Accrued expenses and other current liabilities

 

1,611,029

 

1,949,654

 

283,872

 

Total current liabilities

 

12,861,140

 

9,310,986

 

1,355,704

 

Non-current liabilities

 

 

 

 

 

 

 

Long-term funding debts

 

166,629

 

373,272

 

54,349

 

Long-term borrowings

 

289

 

 

 

Total non-current liabilities

 

166,918

 

373,272

 

54,349

 

TOTAL LIABILITIES

 

13,028,058

 

9,684,258

 

1,410,053

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Class A Ordinary Shares

 

142

 

155

 

23

 

Class B Ordinary Shares

 

68

 

68

 

10

 

Additional paid-in capital

 

2,110,957

 

2,303,305

 

335,368

 

Statutory reserves

 

55,861

 

55,861

 

8,134

 

Accumulated other comprehensive loss

 

(14,951

)

(20,050

)

(2,919

)

(Accumulated deficit)/Retained earnings

 

(450,551

)

477,056

 

69,461

 

TOTAL SHAREHOLDERS’ EQUITY

 

1,701,526

 

2,816,395

 

410,077

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

14,729,584

 

12,500,653

 

1,820,130

 

 


 

LexinFintech Holdings Ltd.

 

Unaudited Condensed Consolidated Statements of Operations

 

 

 

For the Three Months Ended

 

For the Nine Months Ended September 30,

 

 

 

September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except for share and per share data)

 

2017

 

June 30, 2018

 

September 30, 2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Operating revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Online direct sales

 

667,417

 

582,906

 

570,621

 

83,084

 

1,861,376

 

1,696,426

 

247,004

 

Services and others

 

7,737

 

47,452

 

57,277

 

8,340

 

13,832

 

134,823

 

19,631

 

Online direct sales and services income

 

675,154

 

630,358

 

627,898

 

91,424

 

1,875,208

 

1,831,249

 

266,635

 

Interest and financial services income

 

655,148

 

873,719

 

619,751

 

90,237

 

1,786,757

 

2,276,459

 

331,459

 

Loan facilitation and servicing fees

 

80,469

 

232,461

 

405,219

 

59,001

 

187,450

 

802,057

 

116,782

 

Other revenue

 

41,995

 

46,558

 

41,361

 

6,022

 

139,072

 

138,221

 

20,125

 

Financial services income

 

777,612

 

1,152,738

 

1,066,331

 

155,260

 

2,113,279

 

3,216,737

 

468,366

 

Total operating revenue

 

1,452,766

 

1,783,096

 

1,694,229

 

246,684

 

3,988,487

 

5,047,986

 

735,001

 

Operating cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(693,111

)

(597,737

)

(579,165

)

(84,328

)

(1,954,377

)

(1,725,625

)

(251,256

)

Funding cost

 

(210,673

)

(263,311

)

(208,095

)

(30,299

)

(569,732

)

(728,432

)

(106,062

)

Processing and servicing cost

 

(60,039

)

(71,161

)

(82,490

)

(12,011

)

(155,649

)

(219,585

)

(31,972

)

Provision for credit losses

 

(151,457

)

(232,125

)

(201,114

)

(29,283

)

(422,672

)

(720,030

)

(104,838

)

Total operating cost

 

(1,115,280

)

(1,164,334

)

(1,070,864

)

(155,921

)

(3,102,430

)

(3,393,672

)

(494,128

)

Gross profit

 

337,486

 

618,762

 

623,365

 

90,763

 

886,057

 

1,654,314

 

240,873

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

(107,510

)

(144,339

)

(134,299

)

(19,554

)

(297,528

)

(380,148

)

(55,351

)

Research and development expenses

 

(67,069

)

(78,518

)

(93,599

)

(13,628

)

(168,285

)

(240,210

)

(34,975

)

General and administrative expenses

 

(52,845

)

(69,638

)

(73,479

)

(10,699

)

(147,045

)

(201,758

)

(29,377

)

Total operating expenses

 

(227,424

)

(292,495

)

(301,377

)

(43,881

)

(612,858

)

(822,116

)

(119,703

)

(Loss)/gain on guarantee liabilities

 

 

(20,128

)

33,869

 

4,931

 

 

13,741

 

2,001

 

Interest expense, net

 

(23,966

)

(6,793

)

(8,287

)

(1,207

)

(68,228

)

(18,719

)

(2,726

)

Investment-related impairment

 

 

(4,841

)

 

 

 

(4,841

)

(705

)

Change in fair value of financial guarantee derivatives

 

17,247

 

21,249

 

14,071

 

2,049

 

32,009

 

27,245

 

3,967

 

Others, net

 

34,177

 

(6,285

)

(2,577

)

(375

)

27,721

 

(1,237

)

(180

)

Income before income tax expense

 

137,520

 

309,469

 

359,064

 

52,280

 

264,701

 

848,387

 

123,527

 

Income tax (expense)/benefit

 

(69,345

)

155,755

 

(43,094

)

(6,275

)

(124,787

)

79,220

 

11,535

 

Net income

 

68,175

 

465,224

 

315,970

 

46,005

 

139,914

 

927,607

 

135,062

 

Pre-IPO Preferred Shares redemption value accretion

 

(17,085

)

 

 

 

(50,489

)

 

 

Income allocation to participating preferred shares

 

(41,398

)

 

 

 

(84,143

)

 

 

Net income attributable to ordinary shareholders

 

9,692

 

465,224

 

315,970

 

46,005

 

5,282

 

927,607

 

135,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

0.09

 

1.40

 

0.93

 

0.14

 

0.05

 

2.78

 

0.40

 

Diluted

 

0.07

 

1.28

 

0.86

 

0.13

 

0.04

 

2.55

 

0.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

2.80

 

1.86

 

0.27

 

 

5.55

 

0.81

 

Diluted

 

 

2.57

 

1.72

 

0.25

 

 

5.10

 

0.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

110,647,199

 

332,208,249

 

339,262,237

 

339,262,237

 

110,647,199

 

334,239,227

 

334,239,227

 

Diluted

 

139,548,746

 

362,162,094

 

367,053,060

 

367,053,060

 

137,713,047

 

363,577,675

 

363,577,675

 

 


 

LexinFintech Holdings Ltd.

 

Unaudited Condensed Consolidated Statements of Comprehensive Income

 

 

 

For the Three Months Ended

 

For the Nine Months Ended September 30,

 

(In thousands, except for share and per share data)

 

September 30,
2017

 

June 30, 2018

 

September 30, 2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Net income

 

68,175

 

465,224

 

315,970

 

46,005

 

139,914

 

927,607

 

135,062

 

Other comprehensive income/(loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of nil tax

 

1,474

 

25,426

 

12,724

 

1,853

 

1,796

 

(5,099

)

(742

)

Total comprehensive income

 

69,649

 

490,650

 

328,694

 

47,858

 

141,710

 

922,508

 

134,320

 

 


 

LexinFintech Holdings Ltd.

 

Unaudited Reconciliations of GAAP and Non-GAAP Results

 

(In thousands)

 

 

 

For the Three Months Ended

 

For the Nine Months Ended September 30,

 

 

 

September 30,
2017

 

June 30, 2018

 

September 30, 2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Reconciliation of Adjusted Net Income to Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

68,175

 

465,224

 

315,970

 

46,005

 

139,914

 

927,607

 

135,062

 

Add: Share-based compensation expenses

 

21,847

 

32,249

 

37,665

 

5,484

 

56,537

 

97,225

 

14,156

 

Interest expense associated with convertible loans

 

22,837

 

 

 

 

65,989

 

 

 

Investment-related impairment

 

 

4,841

 

 

 

 

4,841

 

705

 

Adjusted net income

 

112,859

 

502,314

 

353,635

 

51,489

 

262,440

 

1,029,673

 

149,923

 

Net income attributable to ordinary shareholders

 

9,692

 

465,224

 

315,970

 

46,005

 

5,282

 

927,607

 

135,062

 

Add: Share-based compensation expenses

 

21,847

 

32,249

 

37,665

 

5,484

 

56,537

 

97,225

 

14,156

 

Interest expense associated with convertible loans

 

22,837

 

 

 

 

65,989

 

 

 

Investment-related impairment

 

 

4,841

 

 

 

 

4,841

 

705

 

Adjusted net income attributable to ordinary shareholders

 

54,376

 

502,314

 

353,635

 

51,489

 

127,808

 

1,029,673

 

149,923

 

Adjusted net income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

0.49

 

1.51

 

1.04

 

0.15

 

1.16

 

3.08

 

0.45

 

Diluted

 

0.39

 

1.39

 

0.96

 

0.14

 

0.93

 

2.83

 

0.41

 

Adjusted net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

3.02

 

2.08

 

0.30

 

 

6.16

 

0.90

 

Diluted

 

 

2.77

 

1.93

 

0.28

 

 

5.66

 

0.82

 

Weighted average number of ordinary shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

110,647,199

 

332,208,249

 

339,262,237

 

339,262,237

 

110,647,199

 

334,239,227

 

334,239,227

 

Diluted

 

139,548,746

 

362,162,094

 

367,053,060

 

367,053,060

 

137,713,047

 

363,577,675

 

363,577,675

 

 


 

LexinFintech Holdings Ltd.

Unaudited Reconciliations of GAAP and Non-GAAP Results

(In thousands)

 

 

 

For the Three Months Ended

 

For the Nine Months Ended September 30,

 

 

 

September 30,
2017

 

June 30, 2018

 

September 30, 2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Reconciliations of Non-GAAP EBIT to Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

68,175

 

465,224

 

315,970

 

46,005

 

139,914

 

927,607

 

135,062

 

Add: Income tax expense/(benefit)

 

69,345

 

(155,755

)

43,094

 

6,275

 

124,787

 

(79,220

)

(11,535

)

Share-based compensation expenses

 

21,847

 

32,249

 

37,665

 

5,484

 

56,537

 

97,225

 

14,156

 

Interest expense, net

 

23,966

 

6,793

 

8,287

 

1,207

 

68,228

 

18,719

 

2,726

 

Investment-related impairment

 

 

4,841

 

 

 

 

4,841

 

705

 

Non-GAAP EBIT

 

183,333

 

353,352

 

405,016

 

58,971

 

389,466

 

969,172

 

141,114